| Financial Year Ended 31 December | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| 12 months (Actual) |
12 months (Actual) |
12 months (Actual) |
12 months (Actual) |
12 months (Actual) |
|
| KEY FINANCIAL DATA | |||||
| STATEMENT OF COMPREHENSIVE INCOME (in RM'000) | |||||
| Revenue | 2,605,429 | 3,184,522 | 2,605,688 | 2,686,518 | 1,429,311 |
| Earnings/(Loss) Before Interest, Tax, Depreciation & Amortisation (EBITDA/LBITDA) | 344,782 | 348,241 | 349,962 | 216,530 | 72,356 |
| Earnings/(Loss) Before Interest & Tax (EBIT) | 254,568 | 267,570 | 271,527 | 123,020 | (67,700) |
| Profit/(Loss) Before Taxation (PBT/LBT) | 198,066 | 221,059 | 218,256 | 82,021 | (100,341) |
| Net Profit/(Loss) | 158,328 | 166,320 | 154,828 | 43,130 | (111,949) |
| Net Profit/(Loss) Attributable To Owners Of The Company | 160,540 | 153,045 | 108,402 | (6,300) | (107,484) |
| STATEMENT OF FINANCIAL POSITION (in RM'000) | |||||
| Share Capital | 547,690 | 547,690 | 547,690 | 547,690 | 547,690 |
| Total Assets | 2,521,181 | 2,889,641 | 2,946,650 | 2,713,450 | 2,231,441 |
| Shareholders' Equity | 1,036,457 | 842,830 | 704,806 | 579,994 | 588,503 |
| Net Assets | 892,535 | 842,830 | 704,806 | 579,994 | 588,503 |
| Net Tangible Assets | 892,535 | 688,287 | 704,806 | 426,862 | 442,166 |
| Total Borrowings | 351,407 | 525,551 | 702,962 | 789,966 | 754,394 |
| Deposits, Cash and Bank Balances | 400,674 | 352,504 | 410,344 | 329,010 | 241,973 |
| STATEMENT OF CASH FLOWS (in RM'000) | |||||
| Net Operating Cash Flow | 185,190 | 233,275 | 239,674 | 166,245 | 220,117 |
| Cash and Cash Equivalents | 340,644 | 316,060 | 386,676 | 305,495 | 218,153 |
| RATIO ANALYSIS | |||||
| PER SHARE DATA | |||||
| Basic Earnings/(Loss) Per Share (in sen) | 20.73 | 19.77 | 14.00 | (0.81) | (13.88) |
| Net Assets Per Share (in RM) | 1.15 | 1.09 | 0.95 | 0.75 | 0.76 |
| Net Tangible Assets Per Share (in RM) | 1.15 | 0.89 | 0.95 | 0.75 | 0.57 |
| PROFITABILITY (in %) | |||||
| EBITDA/(LBITDA) Margin | 12.86 | 10.94 | 13.43 | 8.06 | 5.06 |
| PBT(LBT) Margin | 7.60 | 6.94 | 8.38 | 3.05 | (7.02) |
| PAT/(LAT) Margin | 6.08 | 5.22 | 5.94 | 1.61 | (7.83) |
| GEARING (in times) | |||||
| Gearing Ratio | 0.34 | 0.62 | 1.00 | 1.36 | 1.28 |
| Net Gearing Ratio | NET CASH | 0.21 | 0.42 | 0.79 | 0.87 |
| SHAREHOLDERS' RETURNS (in %) | |||||
| Return On Capital Employed | 18.32 | 20.58 | 22.00 | 12.00 | (7.00) |
| Return On Total Assets | 10.56 | 9.26 | 9.21 | 4.53 | (3.03) |
| DIVIDENDS (in sen) | |||||
| Gross Dividends Per Share | |||||
| - Cash Dividend | - | - | - | - | - |
| - Share Dividend | - | - | - | - | - |
| VALUATION (in RM'000) | |||||
| Market Capitalisation | 685,776 | 789,797 | 741,164 | 480,431 | 511,426 |