Financial Year Ended 31 December 2025 2024 2023 2022 2021
  12 months
(Audited)
12 months
(Audited)
12 months
(Audited)
12 months
(Audited)
12 months
(Audited)
Key Financials
Revenue (RM'000) 355,780 392,874 374,481 261,591 204,047
Profit Before Taxation (PBT) (RM'000) 2,331 1,493 (31,745) (2,067)
7351(3)
Profit After Taxation (PAT) (RM'000) 2,316 1,484 (32,885) (3,397) 2,473
Financial Position
Total Assets (RM'000) 284,161 242,538 246,390 226,187 181,711
Total Borrowings (RM'000) 40,461 37,517 52,667 43,547 25,683
Total Equity (RM'000) 88,901 80,327 57,650 83,301 86,222
Cash and Cash Equivalents (RM'000) 10,621(4) 13,097(4) 5,049(4) 16,577(4) 31,921
 
Key Ratios
PAT Margin (%) 0.65 0.38 (8.78) (1.30) 1.21
Basic Earnings Per Share (1) (sen) 0.36 0.28 (7.73) (0.87) 0.67
Gearing Ratio (times) 0.46 0.47 0.91 0.52 0.30
Net Assets per Share (2) (sen) 14.26 15.66 13.57 21.36 22.11

Notes:

(1) Calculated based on PAT/(LAT) over the issued share capital of 623,473,904 (2024: 512,811,980; 2023: 424,895,181; 2022: 390,000,000; 2021:390,000,000) shares.
(2) Calculated based on Total Equity over the issued share capital of 623,473,904 (2024: 512,811,980; 2023: 424,895,181;2022: 390,000,000; 2021:390,000,000) shares.
(3) Adjusted for one-off impairment of financial assets amounting to RM4.135 million.
(4) Adjusted for bank overdraft amounting to RM8.153 million (2024: RM0.754 million; 2023: RM9.568 million; 2022: RM11.499 million)