Financial Year Ended 31 December 2025 2024 2023 2022 2021
  9 months
(Unaudited)
12 months
(Audited)
12 months
(Audited)
12 months
(Audited)
12 months
(Audited)
KEY FINANCIALS
STATEMENT OF COMPREHENSIVE INCOME (RM'000)
Revenue 244,221 499,415 553,532 370,724 322,342
Gross Profit (GP) (7,385) 117,643 111,283 34,824 48,823
Earnings / (Loss) Before Interest, Tax, Depreciation & Amortisation (EBITDA) 26,695 139,512 150,513 61,004 83,917
(Loss) / Profit Before Taxation (L/PBT) (36,383) 75,232 64,773 10,019 22,569
(Loss) / Profit After Taxation (L/PAT) (46,171) 70,586 52,722 13,076 15,941
Net (Loss) / Profit Attributable To Owners Of The Parent (46,171) 70,586 52,722 13,076 15,941
 
STATEMENT OF FINANCIAL POSITION (RM'000)
Total Assets 897,139 835,967 676,366 630,007 551,188
Shareholders' Equity 384,226 443,235 407,954 387,328 387,090
Net Assets 384,226 443,235 407,954 387,328 387,090
Total Borrowings 175,316 92,207 25,529 36,860 32,837
Total Cash Balances 135,268 188,108 224,973 184,824 143,055
 
RATIO ANALYSIS
PER SHARE DATA
Basic (Loss) / Earning Per Share (RM) (14.39) 21.99 16.43 4.07 4.97
Net Assets Per Share (RM) 1.20 1.38 1.27 1.21 1.21
Dividend Per Share (sen) 1.00 11.00 11.00 5.00 4.00
 
PROFITABILITY (%)
GP Margin (3.02) 23.56 20.10 9.39 15.15
EBITDA Margin 10.93 27.94 27.19 16.46 26.57
PBT Margin (14.90) 15.06 11.70 2.70 7.00
PAT Margin (18.91) 14.13 9.52 3.53 4.95
 
GEARING (times)
Gearing Ratio 0.47 0.22 0.06 0.10 0.08
Net Gearing Ratio 0.10 (0.22) (0.49) (0.38) (0.28)
 
LIQUIDITY RATIOS (%)
Cash Ratio 0.45 0.68 0.86 0.90 0.88
Current Ratio 0.96 1.41 1.54 1.69 1.90
 
VALUATION (RM'000)
Market Capitalisation 296,010 424,710 304,054 276,705 247,748