Johor Plantations Group Berhad

Financial Year Ended 31 December for 2025-2021	2026	2025	2024	2023	2022
	3 months (Unaudited)	12 months (Audited)	12 months (Audited)	12 months (Audited)	12 months (Audited)
Revenue (RM'000)	356,698	1,724,687	1,524,883	1,253,445	1,751,645
Gross Profit (RM'000)	105,520	636,763	552,766	363,053	769,947
Profit Before Taxation and Zakat (PBTZ) (RM'000)	65,981	468,242	346,217	186,920	569,120
PAT Attributable to Owners of the Group (RM'000)	50,354	345,020	257,322	167,306	495,592
Equity Attributable to Owners of the Group (RM'000)	2,965,337	2,993,351	2,817,569	2,243,740	1,975,790
PBT Margin ⁽¹⁾ (%)	18.50	27.15	22.7	14.9	32.5
PATMI Margin ⁽²⁾ (%)	14.12	20.00	16.9	13.3	28.3
Basic and Diluted Earnings per Share ⁽³⁾ (sen)	2.01	13.80	11.4	9.2	27.50
Gearing Ratio ⁽⁴⁾ (times)	0.54	0.55	0.53	0.77	0.90
Net Gearing Ratio ⁽⁵⁾ (times)	0.35	0.29	0.35	0.70	0.87
Current Ratio ⁽⁶⁾ (times)	3.84	3.31	2.7	1.0	1.0

Notes:

(1)	Computed as PBT divided by revenue.
(2)	Computed as PAT attributable to owners of our Group divided by revenue.
(3)	Computed as PAT attributable to owners of the Group divided by the enlarged total number of 2,500,000,000 Shares after the IPO.
(4)	Computed as the sum of total borrowings and total lease liabilities over the equity attributable to owners of the Group.
(5)	Computed as net borrowings (the sum of total borrowings and total lease liabilities less cash and cash equivalents) over the equity attributable to owners of the Group.
(6)	Computed as current assets divided by current liabilities.

* Please read this section in conjunction with Johor Plantations Group Berhad's Quarter Report and Prospectus dated 12 June 2024.