Financial Year Ended 31 December 2019 2018 2017 2016 2015
No. of Months 12 12 12 12 12
Actual / Restated Audited Audited Restated Actual Actual
      
KEY FINANCIAL DATA          
STATEMENT OF COMPREHENSIVE INCOME (RM'000)          
Revenue 1,740,528 1,712,244 1,570,924 1,551,319 1,788,008
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) *306,782 364,605 326,445 382,766 395,844
Profit Before Taxation (PBT)247,896 372,324 321,290 302,139 388,596
Profit After Taxation (PAT)188,117 297,246 239,681 217,311 304,600
Profit Attributable To Owners Of The Company159,455 262,135 208,029 169,177 248,149
      
STATEMENT OF FINANCIAL POSITION (RM'000)          
Share Capital 867,902 867,902 867,902 537,188 537,188
Total Shareholders’ Funds2,638,467 2,548,906 2,350,269 2,21,836 2,017,501
Total Assets4,554,939 4,194,363 4,044,359 3,451,337 3,231,079
Net Assets2,638,467 2,548,906 2,350,269 2,212,836 2,017,501
Net Tangible Assets2,538,855 2,485,226 2,285,114 2,147,304 1,951,650
Total Borrowings803,111 616,533 636,364 247,956 163,678
Cash and Bank Balances621,093 920,539 977,835 457,070 325,067
      
STATEMENT OF CASH FLOWS (RM'000)          
Net Operating Cash Flow 246,394 126,923 282,139 225,196(37,720)
Cash and Cash Equivalents616,706 918,440 975,781 455,073 323,003
      
RATIO ANALYSIS          
PER SHARE DATA          
Basic Earnings Per Share (sen) 14.87 24.45 19.36 15.75 23.31
Net Assets Per Share (RM) 2.46 2.38 2.19 2.06 1.88
Net Tangible Assets Per Share (RM)2.37 2.32 2.13 2.00 1.82
      
PROFITABILITY (%)          
EBITDA Margin 17.63 21.29 20.78 24.67 22.14
PBT Margin14.24 21.74 20.45 19.48 21.73
PAT Margin10.81 17.36 15.26 14.01 17.04
      
GEARING (times)          
Gearing Ratio 0.30 0.24 0.27 0.11 0.08
Net Gearing Ratio0.07 Net Cash Net Cash Net Cash Net Cash
      
SHAREHOLDERS' RETURNS (%)          
Return On Average Shareholders' Equity 6.15 10.70 9.12 8.00 12.96
Return On Total Assets3.50 6.25 5.14 4.90 7.68
      
LIQUIDITY (times)          
Current Ratio 2.98 3.29 3.07 1.99 2.14
      
DIVIDENDS (sen)          
Gross Dividends Per Share 3.00 7.40 8.00 6.30 4.50
Net Dividends Per Share 3.00 7.40 8.00 6.30 4.50
      
VALUATION (RM'000)          
Market Capitalisation 2,438,833 2,890,071 4,190,065 4,297,503 5,511,547

Note:-

* Included other income, excluded interest income