Financial Year Ended 31 December		2011	2012	2013	2014	2015
No. of Months		12	12	12	12	6
Actual / Restated		Actual	Actual	Actual	Actual	Actual (Unaudited)
Revenue	RM'000	1,012,609	1,203,565	1,416,841	1,673,898	867,844
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA)*	RM'000	218,323	287,273	376,267	368,024	166,416
Profit Before Taxation	RM'000	178,723	226,906	294,894	341,452	161,717
Profit After Taxation	RM'000	144,490	166,627	215,548	265,608	121,146
Profit Attributable To Owners Of The Company	RM'000	120,023	135,735	175,072	221,335	98,084
Total Assets	RM'000	2,100,572	2,140,240	2,423,892	2,800,131	3,028,616
Total Shareholders’ Funds	RM'000	1,416,025	1,480,923	1,654,117	1,811,731	1,872,493
Basic Earnings Per Share	sen	36.43	41.39	17.52^	21.42^	9.30
Net Assets Per Share	RM	4.30	4.56	4.88	1.74^	1.74
Return On Average Shareholders' Equity	%	8.80	9.37	11.17	12.77	5.32
Net Gearing Ratio	times	Net Cash	Net Cash	Net Cash	Net Cash	Net Cash
Gross Dividends Per Share	sen	15.00	17.00	17.00	8.50^^	1.5

Notes:-

* Included other income, excluded interest income

^ The basic earnings per share and net assets per share have been adjusted to take into account the effect of the share split involving the subdivision of every one existing shares of RM1.00 each into two subdivided shares of RM0.50 each and the bonus issue of one share for every two subdivided shares resulting in the increase in the number of ordinary shares in June 2014.

^^The share split and bonus issue have a dilutive effect on gross dividends per share